Buena Vista Plan, Trailstone Town CollectionArvadaCO80007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arvada at Buena Vista Plan, Trailstone Town Collection, Arvada, CO, 80007 offers a 7.47% rental yield on a $683,999 purchase with $4,258/mo rent. Total monthly income registers $4,258/mo, and a $3,348/mo payment leaves $272/mo available for distribution. Annual cash flow reaches $3,259/yr on $225,036 to close, and return on cash invested stands at 21.51% in year one. Equity gained on principal adds $4,414/yr while 5% annual appreciation supports $188,976 over five years. Portfolio math shows five-year ROI at 110.91% and total cumulative return in cash at $249,584. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,258/mo property income against a $3,348/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80007, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,838 (100%) |
| Owner Occupied HU | 6,229 (91.1%) |
| Renter Occupied HU | 336 ( 4.9%) |
| Vacant Housing Units | 273 ( 4.0%) |
| Median Home Value | $855,358 |
| Average Home Value | $898,059 |
Housing Distribution
Address Breakdown
Residential
6,727
Single Family
6,615
Multi-Family
112
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
