








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in N2bavf Farmers Branch at Buckeye R Plan, The Abbey at Mercer Crossing, N2bavf Farmers Branch, TX, 75234 offers $3,000/mo rent that, after a $2,765/mo payment. Total monthly income is $3,000/mo. Return on cash invested measures 13.49% in year one, and rental yield stands at 6.37% at a $564,950 entry. Equity gained on principal adds $3,646/yr while 5% annual appreciation compounds into $156,085 by year five. Five-year ROI records 69.62% and total cumulative return in cash reaches $129,407. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,000/mo property income versus a $2,765/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Price change | $564,950 |
| 2025-06-27 | Listed for sale | $595,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • First Texas Homes
Mls Name: First Texas Homes
Mls ID: #N/A