BUCHANAN Plan, StillwaterBurlingtonKY41005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burlington at BUCHANAN Plan, Stillwater, Burlington, KY, 41005 listed at $484,200 pairs $3,648/mo rent with a $2,370/mo payment to leave $701/mo cash flow. Total monthly income runs $3,648/mo, and annual cash flow reaches $8,412/yr on $160,512 cash to close. Return on cash invested measures 25.15% in year one, and rental yield registers 9.04% at a $484,200 basis. Equity gained on principal adds $3,124/yr, and annual property appreciation at 5% supports $133,776 by year five. Five-year ROI tracks 130.8% and total cumulative return in cash totals $209,955. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,648/mo property income relative to a $2,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41005, Burlington, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,618 (100%) |
| Owner Occupied HU | 7,263 (75.5%) |
| Renter Occupied HU | 1,954 (20.3%) |
| Vacant Housing Units | 401 ( 4.2%) |
| Median Home Value | $282,376 |
| Average Home Value | $325,137 |
Housing Distribution
Address Breakdown
Residential
9,248
Single Family
8,080
Multi-Family
1,168
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Drees Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A