BUCHANAN Plan, Pine HillNorth RoyaltonOH44133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Royalton at BUCHANAN Plan, Pine Hill, North Royalton, OH, 44133 priced at $658,900 converts $1,645/mo rent into after a $3,225/mo obligation. Total monthly income equals $1,645/mo. Return on cash invested prints 5.17% in year one, and rental yield reads 3% against a $658,900 entry. Equity gained on principal adds $4,252/yr, while 5% annual appreciation compiles into $182,042 by year five. Five-year ROI reaches 24.31% and total cumulative return in cash sums $52,692. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,645/mo property income covering a $3,225/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44133, North Royalton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,306 (100%) |
| Owner Occupied HU | 9,800 (68.5%) |
| Renter Occupied HU | 3,832 (26.8%) |
| Vacant Housing Units | 674 ( 4.7%) |
| Median Home Value | $300,822 |
| Average Home Value | $311,296 |
Housing Distribution
Address Breakdown
Residential
14,122
Single Family
9,939
Multi-Family
4,183
Businesses
879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Drees Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A