Bruton Lane Carnegie Ii, Charles Town, WV, 25414 | $622/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2016 sft

22 Friendship Ct, Charles Town, WV, 25414

3 Bed
2 Bath
1598 sft

116 Maloy Dr, Winchester, VA, 22602

4 Bed
1 Bath
1482 sft

3515 Point Of Rocks Rd, Jefferson, MD, 21755

3 Bed
4 Bath
2694 sft

218 Patchwork Dr, Stephenson, VA, 22656

Nearby investment properties with comparable prices

3 Bed
2 Bath
1072 sft

1111 Huntmaster Ter NE Unit 301, Leesburg, VA, 20176

3 Bed
1 Bath
1430 sft

305 N Delaware Ave, Brunswick, MD, 21716

4 Bed
2 Bath
2928 sft

104 Mango St, Martinsburg, WV, 25401

3 Bed
3 Bath
1646 sft

69 Winterplace Dr, Charles Town, WV, 25414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at Bruton Lane Carnegie Ii, Charles Town, WV, 25414 priced at $410,990 converts $3,000/mo rent into $622/mo cash flow after a $2,012/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $7,458/yr on $136,243 invested. Return on cash invested prints 25.38% in year one, and rental yield reads 8.76% against a $410,990 entry. Equity gained on principal adds $2,652/yr, while 5% annual appreciation compiles into $113,549 by year five. Five-year ROI reaches 131.68% and total cumulative return in cash sums $179,410. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $2,012/mo payment, not borrower’s personal income.

Single Family

Built in 2026

2,216 sqft lot

$N/A/sqft

No HOA