Brunswick Plan, RiverlightsWilmingtonNC28412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmington at Brunswick Plan, Riverlights, Wilmington, NC, 28412 priced at $554,000 converts $2,634/mo rent into after a $2,712/mo obligation. Total monthly income equals $2,634/mo. Return on cash invested prints 15.17% in year one, and rental yield reads 5.71% against a $554,000 entry. Equity gained on principal adds $3,575/yr, while 5% annual appreciation compiles into $153,060 by year five. Five-year ROI reaches 77.29% and total cumulative return in cash sums $140,874. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,634/mo property income covering a $2,712/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28412, Wilmington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,383 (100%) |
| Owner Occupied HU | 12,950 (53.1%) |
| Renter Occupied HU | 9,242 (37.9%) |
| Vacant Housing Units | 2,191 ( 9.0%) |
| Median Home Value | $396,597 |
| Average Home Value | $451,674 |
Housing Distribution
Address Breakdown
Residential
23,810
Single Family
18,795
Multi-Family
5,015
Businesses
956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Legacy Homes By Bill Clark
Mls Name: Legacy Homes By Bill Clark
Mls Provider:
Mls ID: #N/A