Broyce Plan, Valle Sol : Stonehill CollectionVon OrmyTX78073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Von Ormy at Broyce Plan, Valle Sol: Stonehill Collection, Von Ormy, TX, 78073 offers $3,364/mo rent that, after a $984/mo payment, leaves $1,934/mo cash flow. Total monthly income is $3,364/mo, and annual cash flow is $23,213/yr on $66,631 cash. Return on cash invested measures 54.75% in year one, and rental yield stands at 20.08% at a $200,999 entry. Equity gained on principal adds $1,297/yr while 5% annual appreciation compounds into $55,532 by year five. Five-year ROI records 290.92% and total cumulative return in cash reaches $193,846. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,364/mo property income versus a $984/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Housing Distribution
Address Breakdown
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
