Brownstone Plan, Lomas Encantadas, Rio Rancho, NM, 87144 | $518/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1390 sft

4023 Diablo Trail Pl NW, Albuquerque, NM, 87114

3 Bed
2 Bath
1450 sft

7712 Juneberry St NW, Albuquerque, NM, 87120

3 Bed
2 Bath
1504 sft

223 Tigris Rd NE, Rio Rancho, NM, 87124

2 Bed
2 Bath
1773 sft

9921 Denali Rd NE, Albuquerque, NM, 87111

Nearby investment properties with comparable prices

4 Bed
2 Bath
1875 sft

10908 Fairbanks Ave NE, Albuquerque, NM, 87112

3 Bed
2 Bath
1987 sft

412 Grove St NE, Albuquerque, NM, 87108

3 Bed
2 Bath
1272 sft

3505 Parsifal St NE, Albuquerque, NM, 87111

2 Bed
2 Bath
1363 sft

4128 Sunland Cir NW, Albuquerque, NM, 87107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rio Rancho at Brownstone Plan, Lomas Encantadas, Rio Rancho, NM, 87144 priced at $391,990 pairs $2,819/mo rent with $518/mo cash flow after a $1,919/mo payment. Total monthly income equals $2,819/mo, and annual cash flow comes to $6,214/yr on $129,945 invested. Return on cash invested is 24.69% in year one, and rental yield stands at 8.63% on a $391,990 basis. Equity gained on principal adds $2,529/yr, and 5% annual appreciation accumulates to $108,300 by year five. Five-year ROI measures 128.06% and total cumulative return in cash reaches $166,413. For financing, Ziffy Mortgage’s DSCR program evaluates $2,819/mo property income against a $1,919/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA