Brookwood Modern Farmhouse Plan, Huntsville, AL: Build On Your Lot, Madison, AL, 35756 | $1,295/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2794 sft

Laurel Plan, Liberty Park, Athens, AL, 35613

4 Bed
3 Bath
2901 sft

5714 Jones Valley Dr SE, Huntsville, AL, 35802

4 Bed
3 Bath
2731 sft

105 Middy Ln, Madison, AL, 35756

5 Bed
4 Bath
3079 sft

226 White Horse Way, Toney, AL, 35773

Nearby investment properties with comparable prices

3 Bed
2 Bath
1595 sft

233 De Jan Rd, Madison, AL, 35758

3 Bed
2 Bath
1890 sft

Howell II H Plan, Newby Chapel, Madison, AL, 35756

3 Bed
2 Bath
1890 sft

Howell II G Plan, Newby Chapel, Madison, AL, 35756

Nerine V G - No Fireplace Plan, Malvern Hill

3 Bed
2 Bath
1770 sft

Nerine V G - No Fireplace Plan, Malvern Hill, Madison, AL, 35756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Madison at Brookwood Modern Farmhouse Plan, Huntsville, AL: Build On Your Lot, Madison, AL, 35756 offers $3,360/mo rent that, after a $1,791/mo payment, leaves $1,295/mo cash flow. Total monthly income is $3,360/mo, and annual cash flow is $15,536/yr on $121,272 cash. Return on cash invested measures 32.72% in year one, and rental yield stands at 11.02% at a $365,829 entry. Equity gained on principal adds $2,361/yr while 5% annual appreciation compounds into $101,072 by year five. Five-year ROI records 170.83% and total cumulative return in cash reaches $207,171. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,360/mo property income versus a $1,791/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35756, Madison, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,939 (100%)
Owner Occupied HU	8,528 (71.4%)
Renter Occupied HU	2,284 (19.1%)
Vacant Housing Units	1,127 ( 9.4%)
Median Home Value	$418,344
Average Home Value	$441,883