Brookwood Modern Farmhouse Plan, Charleston, SC: Build On Your Lot,North Charleston,SC,29406

Investment Highlights

Investment property for sale in North Charleston at Brookwood Modern Farmhouse Plan, Charleston, SC: Build On Your Lot, North Charleston, SC, 29406 offers a 7.24% rental yield on a $403,594 purchase with $2,435/mo rent. Total monthly income registers $2,435/mo, and a $1,975/mo payment leaves $33/mo available for distribution. Annual cash flow reaches $394/yr on $133,791 to close, and return on cash invested stands at 20.2% in year one. Equity gained on principal adds $2,604/yr while 5% annual appreciation supports $111,506 over five years. Portfolio math shows five-year ROI at 104.1% and total cumulative return in cash at $139,276. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,435/mo property income against a $1,975/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.