Brookwood Modern Farmhouse Plan, Athens, GA: Build On Your LotAthensGA30606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athens at Brookwood Modern Farmhouse Plan, Athens, GA: Build On Your Lot, Athens, GA, 30606 with 5% annual appreciation on a $387,807 basis while $3,850/mo rent supports operations. Total monthly income totals $3,850/mo and a $1,898/mo payment preserves $1,490/mo for cash returns. Annual cash flow comes to $17,878/yr on $128,558 deployed, and return on cash invested reaches 33.82% in year one. Equity gained on principal adds $2,502/yr, and five-year appreciation sums $107,144 alongside rental yield of 11.91%. Five-year ROI measures 177.28% and total cumulative return in cash totals $227,908.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,850/mo property income versus a $1,898/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30606, Athens, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,996 (100%) |
| Owner Occupied HU | 10,120 (44.0%) |
| Renter Occupied HU | 11,389 (49.5%) |
| Vacant Housing Units | 1,487 ( 6.5%) |
| Median Home Value | $359,212 |
| Average Home Value | $448,667 |
Housing Distribution
Address Breakdown
Residential
21,910
Single Family
16,323
Multi-Family
5,587
Businesses
1,560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
