Brookside Plan, Summerset Villas EastGrandvilleMI49418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grandville at Brookside Plan, Summerset Villas East, Grandville, MI, 49418 with 5% annual appreciation on a $475,000 basis while $3,796/mo rent supports operations. Total monthly income totals $3,796/mo and a $2,325/mo payment preserves $364/mo for cash returns. Annual cash flow comes to $4,362/yr on $157,463 deployed, and return on cash invested reaches 22.68% in year one. Equity gained on principal adds $3,065/yr, and five-year appreciation sums $131,234 alongside rental yield of 9.59%. Five-year ROI measures 119.07% and total cumulative return in cash totals $187,483.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,796/mo property income versus a $2,325/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2025
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49418, Grandville, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,599 (100%) |
| Owner Occupied HU | 9,108 (67.0%) |
| Renter Occupied HU | 3,710 (27.3%) |
| Vacant Housing Units | 781 ( 5.7%) |
| Median Home Value | $339,505 |
| Average Home Value | $383,744 |
Housing Distribution
Address Breakdown
Residential
13,158
Single Family
12,047
Multi-Family
1,111
Businesses
1,101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Your Homes
Mls Name: Your Homes
Mls Provider:
Mls ID: #N/A