Brooklyn Plan, Hoffman HillsWillardMO65781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willard at Brooklyn Plan, Hoffman Hills, Willard, MO, 65781 earns $1,000/mo cash flow from $2,738/mo rent with a $1,346/mo payment. Total monthly income totals $2,738/mo, and annual cash flow totals $12,004/yr on $91,161 capital. ROI tracks 33.08% on current figures, and rental yield reads 11.95% at a $274,995 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,976 over five years. Five-year ROI reaches 173.66% and total cumulative return in cash sums $158,313. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,738/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65781, Willard, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,057 (100%) |
| Owner Occupied HU | 3,050 (75.2%) |
| Renter Occupied HU | 868 (21.4%) |
| Vacant Housing Units | 139 ( 3.4%) |
| Median Home Value | $305,050 |
| Average Home Value | $302,154 |
Housing Distribution
Address Breakdown
Residential
3,732
Single Family
3,692
Multi-Family
40
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices