Brooklyn (G) Plan, Columbia ParkOlmsted FallsOH44138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olmsted Falls at Brooklyn (G) Plan, Columbia Park, Olmsted Falls, OH, 44138 offers a 9.05% rental yield on a $188,900 purchase with $1,425/mo rent. Total monthly income registers $1,425/mo, and a $925/mo payment leaves $182/mo available for distribution. Annual cash flow reaches $2,184/yr on $62,620 to close, and return on cash invested stands at 23.4% in year one. Equity gained on principal adds $1,219/yr while 5% annual appreciation supports $52,190 over five years. Portfolio math shows five-year ROI at 122.13% and total cumulative return in cash at $76,479. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,425/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44138, Olmsted Falls, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,137 (100%) |
| Owner Occupied HU | 7,629 (75.3%) |
| Renter Occupied HU | 2,036 (20.1%) |
| Vacant Housing Units | 472 ( 4.7%) |
| Median Home Value | $274,659 |
| Average Home Value | $287,334 |
Housing Distribution
Address Breakdown
Residential
10,176
Single Family
8,739
Multi-Family
1,437
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Windward Communities
Mls Name: Windward Communities
Mls Provider:
Mls ID: #N/A