Brooke Plan, Smiths CrossingSmiths StationAL36877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smiths Station at Brooke Plan, Smiths Crossing, Smiths Station, AL, 36877 offers a 9.78% rental yield on a $323,900 purchase with $2,640/mo rent. Total monthly income registers $2,640/mo, and a $1,585/mo payment leaves $812/mo available for distribution. Annual cash flow reaches $9,745/yr on $107,373 to close, and return on cash invested stands at 28.98% in year one. Equity gained on principal adds $2,090/yr while 5% annual appreciation supports $89,488 over five years. Portfolio math shows five-year ROI at 150.82% and total cumulative return in cash at $161,943. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,640/mo property income against a $1,585/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36877, Smiths, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,603 (100%) |
| Owner Occupied HU | 3,741 (66.8%) |
| Renter Occupied HU | 1,540 (27.5%) |
| Vacant Housing Units | 322 ( 5.7%) |
| Median Home Value | $289,532 |
| Average Home Value | $326,925 |
Housing Distribution
Address Breakdown
Residential
5,334
Single Family
5,052
Multi-Family
282
Businesses
243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hughston Homes
Mls Name: Hughston Homes
Mls ID: #N/A