Bromley Plan, Ashbourne at EllisTracyCA95377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tracy at Bromley Plan, Ashbourne at Ellis, Tracy, CA, 95377 priced at $654,990 pairs $3,566/mo rent with after a $3,206/mo payment. Total monthly income equals $3,566/mo. Return on cash invested is 17.35% in year one, and rental yield stands at 6.53% on a $654,990 basis. Equity gained on principal adds $4,227/yr, and 5% annual appreciation accumulates to $180,962 by year five. Five-year ROI measures 89.1% and total cumulative return in cash reaches $191,996. For financing, Ziffy Mortgage’s DSCR program evaluates $3,566/mo property income against a $3,206/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95377, Tracy, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,162 (100%) |
| Owner Occupied HU | 8,848 (72.8%) |
| Renter Occupied HU | 2,817 (23.2%) |
| Vacant Housing Units | 497 ( 4.1%) |
| Median Home Value | $780,637 |
| Average Home Value | $808,289 |
Housing Distribution
Address Breakdown
Residential
11,830
Single Family
10,711
Multi-Family
1,119
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Woodside Homes
Mls Name: Woodside Homes
Mls Provider:
Mls ID: #N/A