Brodrick Plan, True Homes Build OYL - Wilmington, Wilmington, NC, 28403 | 6.41% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

4931 Marlin Court, Wilmington, NC, 28403

2 Bed
1 Bath
748 sft

708 N 10th Street UNIT A & B, Wilmington, NC, 28401

2 Bed
2 Bath
1431 sft

1312 Suncrest Way, Leland, NC, 28451

2 Bed
2 Bath
1363 sft

619 Spencer Farlow Drive #23, Carolina Beach, NC, 28428

Nearby investment properties with comparable prices

3 Bed
2 Bath
1610 sft

The Danforth Plan, Bell Meadows, Winnabow, NC, 28479

5 Bed
3 Bath
2511 sft

158 Kite Circle NE Lot 663, Bolivia, NC, 28422

4 Bed
3 Bath
1967 sft

543 Coronado Ave, Leland, NC, 28451

4 Bed
3 Bath
1967 sft

543 Coronado #62, Leland, NC, 28451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,178/mo. Return on cash invested measures 17.17% in year one, and rental yield stands at 6.41% at a $408,000 entry. Equity gained on principal adds $2,633/yr while 5% annual appreciation compounds into $112,723 by year five. Five-year ROI records 88.05% and total cumulative return in cash reaches $119,083. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,178/mo property income versus a $1,997/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA