Broadcrest FSW (w/Media or Opt 6th BR) Plan, Broadmoor Estates, Ovilla, TX, 75154 | 5.45% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Broadcrest FSW (w/Media or Opt 6th BR) Plan, Broadmoor Estates, Ovilla, TX, 75154 | 5.45% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4012 sft

411 Penrose Dr, Ovilla, TX, 75154

5 Bed
5 Bath
4492 sft

251 Broadmoor Ln, Ovilla, TX, 75154

4 Bed
4 Bath
3143 sft

Worthington FS Plan, Broadmoor Estates, Ovilla, TX, 75154

5 Bed
5 Bath
4492 sft

251 E Broadmoor Ln, Ovilla, TX, 75154

Nearby investment properties with comparable prices

5 Bed
4 Bath
4004 sft

3730 Milwaukee Ave, Midlothian, TX, 76065

6 Bed
4 Bath
4314 sft

1402 Stork Ct #EVYX0M, Mansfield, TX, 76063

4 Bed
4 Bath
2996 sft

6020 Maplewood Blvd, Midlothian, TX, 76065

5 Bed
3 Bath
3003 sft

450 Cobb Ln, Waxahachie, TX, 75167

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ovilla at Broadcrest FSW (w/Media or Opt 6th BR) Plan, Broadmoor Estates, Ovilla, TX, 75154 priced at $702,950 pairs $3,194/mo rent with after a $3,441/mo payment. Total monthly income equals $3,194/mo. Return on cash invested is 10.69% in year one, and rental yield stands at 5.45% on a $702,950 basis. Equity gained on principal adds $4,536/yr, and 5% annual appreciation accumulates to $194,212 by year five. Five-year ROI measures 54.6% and total cumulative return in cash reaches $126,282. For financing, Ziffy Mortgage’s DSCR program evaluates $3,194/mo property income against a $3,441/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Explore the Broadcrest FSW Floor Plan - New Home Design Available in Ovilla, TX The Broadcrest FSW offers 6 bedrooms, 4 bathrooms, and 3950 sq. ft. of thoughtfully designed living space that adapts to your needs. From everyday routines to special moments, this layout is built to support how you live - with comfort, functionality, and style in mind. Features like a f ormal dining room for gatherings, a c overed patio perfect for outdoor living, and an u pstairs game room and media room for family fun create a flexible foundation for personalization and convenience. Whether you're relaxing, hosting, working from home, or simply enjoying daily life, the Broadcrest FSW provides the right spaces in the right places. Available in select First Texas Homes communities across DFW, this plan can be tailored with a variety of structural options and design finishes. Explore the Broadcrest FSW today and discover how First Texas Homes makes it easy to create a home that feels truly yours. Don't forget, with every First Texas, Gallery Custom, or Harwood Home, you will have the flexibility to customize our plans to fit your family perfectly. Some features shown on the layout may be optional. Consult with the Sales Consultant for community plan-specific features.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,844 (100%)
Owner Occupied HU	14,515 (77.0%)
Renter Occupied HU	3,735 (19.8%)
Vacant Housing Units	594 ( 3.2%)
Median Home Value	$347,833
Average Home Value	$386,647