Brittany 40 2F Plan, InspirationSaint PaulTX75098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Paul at Brittany 40 2F Plan, Inspiration, Saint Paul, TX, 75098 priced at $607,950 converts $4,577/mo rent into $253/mo cash flow after a $2,976/mo obligation. Total monthly income equals $4,577/mo, and annual cash flow totals $3,040/yr on $200,016 invested. Return on cash invested prints 21.58% in year one, and rental yield reads 9.03% against a $607,950 entry. Equity gained on principal adds $3,923/yr, while 5% annual appreciation compiles into $167,965 by year five. Five-year ROI reaches 113% and total cumulative return in cash sums $226,020. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,577/mo property income covering a $2,976/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75098, Wylie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,342 (100%) |
| Owner Occupied HU | 20,222 (79.8%) |
| Renter Occupied HU | 4,520 (17.8%) |
| Vacant Housing Units | 600 ( 2.4%) |
| Median Home Value | $465,315 |
| Average Home Value | $527,786 |
Housing Distribution
Address Breakdown
Residential
24,598
Single Family
21,952
Multi-Family
2,646
Businesses
1,460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Halterman • First Texas Homes
Mls Name: First Texas Homes
Mls ID: #N/A