Bristol with Crawl Space Plan, Willow CreekWatkinsvilleGA30677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watkinsville at Bristol with Crawl Space Plan, Willow Creek, Watkinsville, GA, 30677 offers $3,085/mo rent that, after a $2,628/mo payment. Total monthly income is $3,085/mo. Return on cash invested measures 18.82% in year one, and rental yield stands at 6.9% at a $536,900 entry. Equity gained on principal adds $3,465/yr while 5% annual appreciation compounds into $148,336 by year five. Five-year ROI records 96.84% and total cumulative return in cash reaches $171,061. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,085/mo property income versus a $2,628/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30677, Watkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,079 (100%) |
| Owner Occupied HU | 6,693 (82.8%) |
| Renter Occupied HU | 1,032 (12.8%) |
| Vacant Housing Units | 354 ( 4.4%) |
| Median Home Value | $441,980 |
| Average Home Value | $524,470 |
Housing Distribution
Address Breakdown
Residential
7,904
Single Family
7,803
Multi-Family
101
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A