Bristol Plan, Willowbrooke : Discovery CollectionOakdaleMN55128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oakdale at Bristol Plan, Willowbrooke: Discovery Collection, Oakdale, MN, 55128 listed at $544,990 pairs $3,954/mo rent with a $2,667/mo payment to leave $551/mo cash flow. Total monthly income runs $3,954/mo, and annual cash flow reaches $6,615/yr on $179,302 cash to close. Return on cash invested measures 23.75% in year one, and rental yield registers 8.71% at a $544,990 basis. Equity gained on principal adds $3,517/yr, and annual property appreciation at 5% supports $150,571 by year five. Five-year ROI tracks 123.49% and total cumulative return in cash totals $221,421. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,954/mo property income relative to a $2,667/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55128, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,062 (100%) |
| Owner Occupied HU | 9,012 (69.0%) |
| Renter Occupied HU | 3,381 (25.9%) |
| Vacant Housing Units | 669 ( 5.1%) |
| Median Home Value | $350,851 |
| Average Home Value | $408,487 |
Housing Distribution
Address Breakdown
Residential
12,003
Single Family
10,104
Multi-Family
1,899
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
