Bristol Plan, Wendell Falls, Wendell, NC, 27591 | 4.97% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1780 sft

65 Linnett Ct, Youngsville, NC, 27596

3 Bed
3 Bath
1775 sft

6924 Three Bridges Cir, Raleigh, NC, 27613

3 Bed
4 Bath
1704 sft

6300 Pleasant Pines Dr #101, Raleigh, NC, 27613

3 Bed
2 Bath
1968 sft

9210 State Highway 581, Bailey, NC, 27807

Nearby investment properties with comparable prices

4 Bed
3 Bath
2699 sft

74 Charlotte Knoll St, Zebulon, NC, 27597

4 Bed
3 Bath
3143 sft

257 Sweetfern Ln, Zebulon, NC, 27597

4 Bed
4 Bath
3029 sft

205 Sweetfern Ln, Zebulon, NC, 27597

4 Bed
3 Bath
3143 sft

155 Sweetfern Ln, Zebulon, NC, 27597

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at Bristol Plan, Wendell Falls, Wendell, NC, 27591 offers $2,920/mo rent that, after a $3,453/mo payment. Total monthly income is $2,920/mo. Return on cash invested measures 12.93% in year one, and rental yield stands at 4.97% at a $705,500 entry. Equity gained on principal adds $4,552/yr while 5% annual appreciation compounds into $194,917 by year five. Five-year ROI records 65.25% and total cumulative return in cash reaches $151,454. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,920/mo property income versus a $3,453/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA