Bristol Plan, The Gates of St. John, Saint John, IN, 46373 | $1,217/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2624 sft

2005 Berkley Dr, Valparaiso, IN, 46383

3 Bed
2 Bath
1720 sft

9542 Roosevelt Pl, Crown Point, IN, 46307

3 Bed
2 Bath
1724 sft

1236 Poppyfield Pl, Schererville, IN, 46375

3 Bed
2 Bath
1760 sft

3055 Ramblewood St, Portage, IN, 46368

Nearby investment properties with comparable prices

4 Bed
3 Bath
2440 sft

1849 N Lafayette St, Griffith, IN, 46319

3 Bed
2 Bath
1498 sft

HARMONY Plan, Bauer Farm, Portage, IN, 46368

4 Bed
3 Bath
1792 sft

1545 Rolling Pass, Beecher, IL, 60401

3 Bed
2 Bath
1808 sft

350 Cochran Dr, Crown Point, IN, 46307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint John at Bristol Plan, The Gates of St. John, Saint John, IN, 46373 offers a 11.08% rental yield on a $376,990 purchase with $3,480/mo rent. Total monthly income registers $3,480/mo, and a $1,845/mo payment leaves $1,217/mo available for distribution. Annual cash flow reaches $14,606/yr on $124,972 to close, and return on cash invested stands at 31.6% in year one. Equity gained on principal adds $2,433/yr while 5% annual appreciation supports $104,155 over five years. Portfolio math shows five-year ROI at 165.29% and total cumulative return in cash at $206,572. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,480/mo property income against a $1,845/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA