







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income equals $5,898/mo, and annual cash flow totals $2,519/yr on $263,167 invested. Return on cash invested prints 21.02% in year one, and rental yield reads 8.85% against a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation compiles into $220,998 by year five. Five-year ROI reaches 109.96% and total cumulative return in cash sums $289,380. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,898/mo property income covering a $3,915/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78738, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,817 (100%) |
| Owner Occupied HU | 9,948 (72.0%) |
| Renter Occupied HU | 3,060 (22.1%) |
| Vacant Housing Units | 809 ( 5.9%) |
| Median Home Value | $863,930 |
| Average Home Value | $1,035,231 |
Residential
13,242
Single Family
11,168
Multi-Family
2,074
Businesses
914
Date | Event | Price |
|---|---|---|
| 2025-10-05 | Price change | $799,900 |
| 2025-10-01 | Price change | $825,900 |
| 2025-09-12 | Price change | $845,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Drees Custom Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A