Bristol Plan, Mayberry, Calhan, CO, 80808 | $521/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3173 sft

12628 Enclave Scenic Dr, Peyton, CO, 80831

3 Bed
4 Bath
2132 sft

6953 Grand Prairie Dr, Colorado Springs, CO, 80923

4 Bed
2 Bath
1347 sft

4116 Fitzpatrick Dr, Colorado Springs, CO, 80909

3 Bed
3 Bath
2278 sft

6886 Backcountry Loop, Colorado Springs, CO, 80927

Nearby investment properties with comparable prices

The Crestone Plan, Overlook at Spring Creek

3 Bed
3 Bath
1727 sft

The Crestone Plan, Overlook at Spring Creek, Colorado Springs, CO, 80910

2 Bed
2 Bath
1760 sft

817 Swope Ave, Colorado Springs, CO, 80909

3 Bed
2 Bath
1152 sft

6176 Grand Mesa Dr, Colorado Springs, CO, 80923

3 Bed
3 Bath
1694 sft

3959 Breaking Dawn St, Colorado Springs, CO, 80925

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Calhan at Bristol Plan, Mayberry, Calhan, CO, 80808 uses $158,292 cash to close to unlock $6,255/yr annual cash flow and $521/mo monthly cash flow. Total monthly income runs $3,356/mo, and a $2,337/mo payment keeps the spread at $521/mo. Purchase price stands at $477,503, and rental yield measures 8.43% with $3,356/mo rent. Return on cash invested shows 23.86% in year one, and 5% annual appreciation builds toward $131,925 over five years. Five-year ROI reaches 123.71% and total cumulative return in cash records $195,829. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,356/mo property income covering a $2,337/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$25 monthly HOA