Bristol Plan, Johnson FarmsMoorheadMN56560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moorhead at Bristol Plan, Johnson Farms, Moorhead, MN, 56560 priced at $378,400 converts $2,700/mo rent into $337/mo cash flow after a $1,852/mo obligation. Total monthly income equals $2,700/mo, and annual cash flow totals $4,046/yr on $125,440 invested. Return on cash invested prints 23.13% in year one, and rental yield reads 8.56% against a $378,400 entry. Equity gained on principal adds $2,442/yr, while 5% annual appreciation compiles into $104,545 by year five. Five-year ROI reaches 120.24% and total cumulative return in cash sums $150,830. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $1,852/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56560, Moorhead, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,988 (100%) |
| Owner Occupied HU | 10,864 (54.4%) |
| Renter Occupied HU | 7,732 (38.7%) |
| Vacant Housing Units | 1,392 ( 7.0%) |
| Median Home Value | $304,220 |
| Average Home Value | $340,835 |
Housing Distribution
Address Breakdown
Residential
18,934
Single Family
13,479
Multi-Family
5,455
Businesses
933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
