Bristol Plan, Fields of Winslow Cove : Discovery Collection,Andover,MN,55304

Investment Highlights

Investment property for sale in Andover at Bristol Plan, Fields of Winslow Cove: Discovery Collection, Andover, MN, 55304 listed at $530,990 pairs $3,835/mo rent with a $2,599/mo payment to leave $519/mo cash flow. Total monthly income runs $3,835/mo, and annual cash flow reaches $6,230/yr on $174,696 cash to close. Return on cash invested measures 23.63% in year one, and rental yield registers 8.67% at a $530,990 basis. Equity gained on principal adds $3,426/yr, and annual property appreciation at 5% supports $146,703 by year five. Five-year ROI tracks 122.84% and total cumulative return in cash totals $214,589. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,835/mo property income relative to a $2,599/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).