Bristol Plan, BrooksideTroutmanNC28166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Troutman at Bristol Plan, Brookside, Troutman, NC, 28166 offers $2,807/mo rent that, after a $1,747/mo payment, leaves $632/mo cash flow. Total monthly income is $2,807/mo, and annual cash flow is $7,579/yr on $118,342 cash. Return on cash invested measures 26.31% in year one, and rental yield stands at 9.44% at a $356,990 entry. Equity gained on principal adds $2,304/yr while 5% annual appreciation compounds into $98,630 by year five. Five-year ROI records 137.06% and total cumulative return in cash reaches $162,204. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,807/mo property income versus a $1,747/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28166, Troutman, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,433 (100%) |
| Owner Occupied HU | 5,069 (78.8%) |
| Renter Occupied HU | 839 (13.0%) |
| Vacant Housing Units | 525 ( 8.2%) |
| Median Home Value | $391,722 |
| Average Home Value | $457,118 |
Housing Distribution
Address Breakdown
Residential
5,578
Single Family
5,577
Multi-Family
1
Businesses
393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A