BRISTOL-EXP Plan, The Meadows at Wildwood VillageShallotteNC28470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shallotte at BRISTOL-EXP Plan, The Meadows at Wildwood Village, Shallotte, NC, 28470 priced at $298,490 pairs $2,526/mo rent with $707/mo cash flow after a $1,461/mo payment. Total monthly income equals $2,526/mo, and annual cash flow comes to $8,482/yr on $98,949 invested. Return on cash invested is 28.48% in year one, and rental yield stands at 10.16% on a $298,490 basis. Equity gained on principal adds $1,926/yr, and 5% annual appreciation accumulates to $82,467 by year five. Five-year ROI measures 148.69% and total cumulative return in cash reaches $147,126. For financing, Ziffy Mortgage’s DSCR program evaluates $2,526/mo property income against a $1,461/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28470, Shallotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,617 (100%) |
| Owner Occupied HU | 4,007 (60.6%) |
| Renter Occupied HU | 1,389 (21.0%) |
| Vacant Housing Units | 1,221 (18.5%) |
| Median Home Value | $340,677 |
| Average Home Value | $400,276 |
Housing Distribution
Address Breakdown
Residential
5,698
Single Family
5,360
Multi-Family
338
Businesses
491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A