Bristol 1 Comfort Plan, The Pointe at Twin HickoryAllenVA23059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Allen at Bristol 1 Comfort Plan, The Pointe at Twin Hickory, Allen, VA, 23059 priced at $367,950 pairs $2,375/mo rent with $175/mo cash flow after a $1,801/mo payment. Total monthly income equals $2,375/mo, and annual cash flow comes to $2,105/yr on $121,975 invested. Return on cash invested is 21.63% in year one, and rental yield stands at 7.75% on a $367,950 basis. Equity gained on principal adds $2,374/yr, and 5% annual appreciation accumulates to $101,658 by year five. Five-year ROI measures 111.83% and total cumulative return in cash reaches $136,401. For financing, Ziffy Mortgage’s DSCR program evaluates $2,375/mo property income against a $1,801/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23059, Glen Allen, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,625 (100%) |
| Owner Occupied HU | 11,612 (74.3%) |
| Renter Occupied HU | 3,492 (22.3%) |
| Vacant Housing Units | 521 ( 3.3%) |
| Median Home Value | $603,290 |
| Average Home Value | $639,208 |
Housing Distribution
Address Breakdown
Residential
16,146
Single Family
15,376
Multi-Family
770
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
