Brisbane Plan, Royal Club: The Woods Enclave Villa Collection, Lake Elmo, MN, 55042 | 6.98% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2180 sft

2135 Eleanor Ave, Saint Paul, MN, 55116

5 Bed
4 Bath
2513 sft

17589 Dunkirk Way, Lakeville, MN, 55044

4 Bed
3 Bath
2466 sft

1813 Canton Rd, Prescott, WI, 54021

3 Bed
2 Bath
1899 sft

1386 Berkeley Ave, Saint Paul, MN, 55105

Nearby investment properties with comparable prices

4 Bed
4 Bath
2242 sft

8853 Joliet Ave S, Cottage Grove, MN, 55016

Berkley Plan, Watermark : Landmark Collection

4 Bed
3 Bath
2505 sft

Berkley Plan, Watermark : Landmark Collection, Lino Lakes, MN, 55038

3 Bed
2 Bath
1798 sft

998 Tanney Ln, Hudson, WI, 54016

3 Bed
3 Bath
2154 sft

15599 Goodview Trl N, Hugo, MN, 55038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Elmo at Brisbane Plan, Royal Club: The Woods Enclave Villa Collection, Lake Elmo, MN, 55042 priced at $617,990 pairs $3,594/mo rent with after a $3,025/mo payment. Total monthly income equals $3,594/mo. Return on cash invested is 18.49% in year one, and rental yield stands at 6.98% on a $617,990 basis. Equity gained on principal adds $3,988/yr, and 5% annual appreciation accumulates to $170,739 by year five. Five-year ROI measures 95.3% and total cumulative return in cash reaches $193,760. For financing, Ziffy Mortgage’s DSCR program evaluates $3,594/mo property income against a $3,025/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA