Brinnon II Plan, The Aurora HighlandsAuroraCO80019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at Brinnon II Plan, The Aurora Highlands, Aurora, CO, 80019 offers $4,142/mo rent that, after a $2,990/mo payment, leaves $119/mo cash flow. Total monthly income is $4,142/mo, and annual cash flow is $1,433/yr on $201,016 cash. Return on cash invested measures 20.77% in year one, and rental yield stands at 8.13% at a $610,990 entry. Equity gained on principal adds $3,943/yr while 5% annual appreciation compounds into $168,805 by year five. Five-year ROI records 107.97% and total cumulative return in cash reaches $217,038. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,142/mo property income versus a $2,990/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80019, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,729 (100%) |
| Owner Occupied HU | 3,479 (73.6%) |
| Renter Occupied HU | 558 (11.8%) |
| Vacant Housing Units | 692 (14.6%) |
| Median Home Value | $598,698 |
| Average Home Value | $607,670 |
Housing Distribution
Address Breakdown
Residential
3,421
Single Family
2,789
Multi-Family
632
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
