Brightman by David Weekley Homes_ Reflections Plan, Nocatee,Ponte Vedra,FL,32081

Investment Highlights

Rental property for sale in Ponte Vedra at Brightman by David Weekley Homes_ Reflections Plan, Nocatee, Ponte Vedra, FL, 32081 priced at $646,900 pairs $4,603/mo rent with $310/mo cash flow after a $3,166/mo payment. Total monthly income equals $4,603/mo, and annual cash flow comes to $3,724/yr on $212,830 invested. Return on cash invested is 21.81% in year one, and rental yield stands at 8.54% on a $646,900 basis. Equity gained on principal adds $4,174/yr, and 5% annual appreciation accumulates to $178,727 by year five. Five-year ROI measures 113.6% and total cumulative return in cash reaches $241,776. For financing, Ziffy Mortgage’s DSCR program evaluates $4,603/mo property income against a $3,166/mo payment instead of your W2s, 1099s, or Tax returns.