Bridgeport Plan, Willow Grove,Sed1ia Dardenne Prairie,MO,63368

Investment Highlights

Investment property for sale in Sed1ia Dardenne Prairie at Bridgeport Plan, Willow Grove, Sed1ia Dardenne Prairie, MO, 63368 listed at $609,990 pairs $4,206/mo rent with a $2,986/mo payment to leave $407/mo cash flow. Total monthly income runs $4,206/mo, and annual cash flow reaches $4,880/yr on $200,687 cash to close. Return on cash invested measures 22.49% in year one, and rental yield registers 8.27% at a $609,990 basis. Equity gained on principal adds $3,936/yr, and annual property appreciation at 5% supports $168,529 by year five. Five-year ROI tracks 116.71% and total cumulative return in cash totals $234,220. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,206/mo property income relative to a $2,986/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).