BRIDGEPORT Plan, Sky RanchWatkinsCO80137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watkins at BRIDGEPORT Plan, Sky Ranch, Watkins, CO, 80137 offers $3,791/mo rent that, after a $2,562/mo payment, leaves $740/mo cash flow. Total monthly income is $3,791/mo, and annual cash flow is $8,885/yr on $172,232 cash. Return on cash invested measures 25.22% in year one, and rental yield stands at 8.69% at a $523,500 entry. Equity gained on principal adds $3,378/yr while 5% annual appreciation compounds into $144,633 by year five. Five-year ROI records 130.82% and total cumulative return in cash reaches $225,306. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,791/mo property income versus a $2,562/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80137, Watkins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 724 (100%) |
| Owner Occupied HU | 600 (82.9%) |
| Renter Occupied HU | 78 (10.8%) |
| Vacant Housing Units | 46 ( 6.4%) |
| Median Home Value | $632,669 |
| Average Home Value | $643,117 |
Housing Distribution
Address Breakdown
Residential
561
Single Family
561
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
