BRIDGEPORT Plan, Fossil Creek RanchWindsorCO80528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at BRIDGEPORT Plan, Fossil Creek Ranch, Windsor, CO, 80528 with 5% annual appreciation on a $550,990 basis while $3,256/mo rent supports operations. Total monthly income totals $3,256/mo and a $2,697/mo payment preserves $45/mo for cash returns. Annual cash flow comes to $537/yr on $181,276 deployed, and return on cash invested reaches 20.36% in year one. Equity gained on principal adds $3,555/yr, and five-year appreciation sums $152,228 alongside rental yield of 7.09%. Five-year ROI measures 104.73% and total cumulative return in cash totals $189,849.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,256/mo property income versus a $2,697/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80528, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,915 (100%) |
| Owner Occupied HU | 6,596 (66.5%) |
| Renter Occupied HU | 2,831 (28.6%) |
| Vacant Housing Units | 488 ( 4.9%) |
| Median Home Value | $708,261 |
| Average Home Value | $764,312 |
Housing Distribution
Address Breakdown
Residential
9,636
Single Family
7,802
Multi-Family
1,834
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
