Bridgeport Plan, Cottleville TrailsCottlevilleMO63304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottleville at Bridgeport Plan, Cottleville Trails, Cottleville, MO, 63304 generates $3,931/mo in rent and, after a $2,946/mo payment, leaves $182/mo in cash flow. Total monthly income is $3,931/mo, and annual cash flow is $2,190/yr on $198,025 invested. Return on cash invested sits at 21.17% in year one, and rental yield is 7.84% on a $601,900 entry. Equity gained on principal adds $3,884/yr, while 5% annual appreciation builds toward $166,294 over five years. Five-year ROI reaches 109.61% and total cumulative return in cash sums $217,052. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,931/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63304, Saint Charles, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,153 (100%) |
| Owner Occupied HU | 14,356 (83.7%) |
| Renter Occupied HU | 2,290 (13.4%) |
| Vacant Housing Units | 507 ( 3.0%) |
| Median Home Value | $364,905 |
| Average Home Value | $408,403 |
Housing Distribution
Address Breakdown
Residential
16,807
Single Family
16,028
Multi-Family
779
Businesses
948
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Consort Homes
Mls Name: Consort Homes
Mls Provider:
Mls ID: #N/A