Bridgeport Plan, CobblestoneDenverNC28037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at Bridgeport Plan, Cobblestone, Denver, NC, 28037 priced at $616,990 pairs $3,874/mo rent with $114/mo cash flow after a $3,020/mo payment. Total monthly income equals $3,874/mo, and annual cash flow comes to $1,363/yr on $202,990 invested. Return on cash invested is 20.73% in year one, and rental yield stands at 7.53% on a $616,990 basis. Equity gained on principal adds $3,981/yr, and 5% annual appreciation accumulates to $170,463 by year five. Five-year ROI measures 107.1% and total cumulative return in cash reaches $217,410. For financing, Ziffy Mortgage’s DSCR program evaluates $3,874/mo property income against a $3,020/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28037, Denver, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,589 (100%) |
| Owner Occupied HU | 10,428 (76.7%) |
| Renter Occupied HU | 2,019 (14.9%) |
| Vacant Housing Units | 1,142 ( 8.4%) |
| Median Home Value | $470,635 |
| Average Home Value | $547,465 |
Housing Distribution
Address Breakdown
Residential
13,309
Single Family
12,670
Multi-Family
639
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Communities
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A