Bridgeport II Plan, Brunswick Crossing Single Family HomesBrunswickMD21716
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at Bridgeport II Plan, Brunswick Crossing Single Family Homes, Brunswick, MD, 21716 in Brunswick is narrow, $94/mo net on $4,346/mo rent after the $2,799/mo debt service, but the property operates at break-even-plus, not a loss. At $622,490 with a 8.38% yield, the long-run equity case via 5% appreciation ($171,983 over five years) and $5,733/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.55 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $243,769.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.5% |
| Monthly Cash Flow | $94 | $200 |
City averages based on Brunswick market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,346 |
| Total Monthly Debt Service | $4,005 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21716, Brunswick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,268 (100%) |
| Owner Occupied HU | 2,510 (76.8%) |
| Renter Occupied HU | 533 (16.3%) |
| Vacant Housing Units | 225 ( 6.9%) |
| Median Home Value | $463,678 |
| Average Home Value | $507,640 |
Housing Distribution
Address Breakdown
Residential
3,094
Single Family
3,018
Multi-Family
76
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21716, Brunswick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,268 (100%) |
| Owner Occupied HU | 2,510 (76.8%) |
| Renter Occupied HU | 533 (16.3%) |
| Vacant Housing Units | 225 ( 6.9%) |
| Median Home Value | $463,678 |
| Average Home Value | $507,640 |
Housing Distribution
Address Breakdown
Residential
3,094
Single Family
3,018
Multi-Family
76
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
