Bridgemont Plan, Wilshire EstatesHarrisburgPA17112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisburg at Bridgemont Plan, Wilshire Estates, Harrisburg, PA, 17112 offers $5,323/mo rent that, after a $2,901/mo payment, leaves $1,439/mo cash flow. Total monthly income is $5,323/mo, and annual cash flow is $17,267/yr on $195,031 cash. Return on cash invested measures 28.91% in year one, and rental yield stands at 10.78% at a $592,800 entry. Equity gained on principal adds $3,825/yr while 5% annual appreciation compounds into $163,780 by year five. Five-year ROI records 151.57% and total cumulative return in cash reaches $295,603. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,323/mo property income versus a $2,901/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17112, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,963 (100%) |
| Owner Occupied HU | 12,682 (79.4%) |
| Renter Occupied HU | 2,684 (16.8%) |
| Vacant Housing Units | 597 ( 3.7%) |
| Median Home Value | $325,609 |
| Average Home Value | $365,998 |
Housing Distribution
Address Breakdown
Residential
15,673
Single Family
15,177
Multi-Family
496
Businesses
1,169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Holtz • Landmark Homes
Mls Name: Landmark Homes
Mls Provider:
Mls ID: #N/A