Brickhaven Plan, Nexton - Midtown - The Garden Collection, Summerville, SC, 29486 | $300/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1618 sft

212 N Light Way, Summerville, SC, 29486

3 Bed
3 Bath
1703 sft

122 Abbey Terrace Rd, Moncks Corner, SC, 29461

3 Bed
2 Bath
1940 sft

219 Runnymede Ln, Summerville, SC, 29485

2 Bed
2 Bath
1320 sft

1305 Grove Park Dr, Charleston, SC, 29414

Nearby investment properties with comparable prices

3 Bed
3 Bath
1748 sft

428 Duskywing Dr, Goose Creek, SC, 29445

3 Bed
3 Bath
1748 sft

442 Duskywing Dr, Goose Creek, SC, 29445

3 Bed
2 Bath
1363 sft

102 Ellen Ct, Summerville, SC, 29483

3 Bed
3 Bath
1914 sft

201 Topsaw Ln, Moncks Corner, SC, 29461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,764/mo, and a $2,026/mo payment keeps the spread at $300/mo. Purchase price stands at $413,990, and rental yield measures 8.01% with $2,764/mo rent. Return on cash invested shows 22.53% in year one, and 5% annual appreciation builds toward $114,378 over five years. Five-year ROI reaches 116.59% and total cumulative return in cash records $160,000. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,764/mo property income covering a $2,026/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA