Brentwood Townhome Plan, Creekside PlaceHarrisburgSD57032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisburg at Brentwood Townhome Plan, Creekside Place, Harrisburg, SD, 57032 offers $1,816/mo rent that, after a $1,340/mo payment, leaves $86/mo cash flow. Total monthly income is $1,816/mo, and annual cash flow is $1,030/yr on $90,765 cash. Return on cash invested measures 21.04% in year one, and rental yield stands at 7.96% at a $273,800 entry. Equity gained on principal adds $1,767/yr while 5% annual appreciation compounds into $75,646 by year five. Five-year ROI records 109.09% and total cumulative return in cash reaches $99,018. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,816/mo property income versus a $1,340/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57032, Harrisburg, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,609 (100%) |
| Owner Occupied HU | 2,513 (69.6%) |
| Renter Occupied HU | 827 (22.9%) |
| Vacant Housing Units | 269 ( 7.5%) |
| Median Home Value | $318,108 |
| Average Home Value | $402,048 |
Housing Distribution
Address Breakdown
Residential
3,721
Single Family
3,628
Multi-Family
93
Businesses
240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Signature Companies, LLC
Mls Name: Signature Companies, LLC
Mls Provider:
Mls ID: #N/A