Brentwood Plan, Willow BendNewarkOH43055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newark at Brentwood Plan, Willow Bend, Newark, OH, 43055 uses $153,882 cash to close to unlock $2,779/yr annual cash flow and $232/mo monthly cash flow. Total monthly income runs $3,685/mo, and a $2,272/mo payment keeps the spread at $232/mo. Purchase price stands at $464,200, and rental yield measures 9.53% with $3,685/mo rent. Return on cash invested shows 21.71% in year one, and 5% annual appreciation builds toward $128,250 over five years. Five-year ROI reaches 114.17% and total cumulative return in cash records $175,692. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,685/mo property income covering a $2,272/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43055, Newark, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,794 (100%) |
| Owner Occupied HU | 16,255 (58.5%) |
| Renter Occupied HU | 9,983 (35.9%) |
| Vacant Housing Units | 1,556 ( 5.6%) |
| Median Home Value | $217,191 |
| Average Home Value | $276,571 |
Housing Distribution
Address Breakdown
Residential
26,870
Single Family
25,723
Multi-Family
1,147
Businesses
1,524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices