Brentwood Plan, Harper LandingStanleyNC28164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stanley at Brentwood Plan, Harper Landing, Stanley, NC, 28164 priced at $450,990 pairs $3,139/mo rent with $391/mo cash flow after a $2,207/mo payment. Total monthly income equals $3,139/mo, and annual cash flow comes to $4,690/yr on $149,503 invested. Return on cash invested is 23.05% in year one, and rental yield stands at 8.35% on a $450,990 basis. Equity gained on principal adds $2,910/yr, and 5% annual appreciation accumulates to $124,600 by year five. Five-year ROI measures 119.53% and total cumulative return in cash reaches $178,709. For financing, Ziffy Mortgage’s DSCR program evaluates $3,139/mo property income against a $2,207/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28164, Stanley, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,790 (100%) |
| Owner Occupied HU | 5,220 (76.9%) |
| Renter Occupied HU | 1,257 (18.5%) |
| Vacant Housing Units | 313 ( 4.6%) |
| Median Home Value | $351,924 |
| Average Home Value | $372,055 |
Housing Distribution
Address Breakdown
Residential
6,306
Single Family
6,272
Multi-Family
34
Businesses
340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A