Brentwood Plan, Creekside Landing,Dallas,GA,30132

Investment Highlights

Investment property for sale in Dallas at Brentwood Plan, Creekside Landing, Dallas, GA, 30132 listed at $381,400 pairs $2,738/mo rent with a $1,867/mo payment to leave $417/mo cash flow. Total monthly income runs $2,738/mo, and annual cash flow reaches $4,998/yr on $126,434 cash to close. Return on cash invested measures 23.86% in year one, and rental yield registers 8.61% at a $381,400 basis. Equity gained on principal adds $2,461/yr, and annual property appreciation at 5% supports $105,374 by year five. Five-year ROI tracks 123.92% and total cumulative return in cash totals $156,680. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,738/mo property income relative to a $1,867/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).