Brentwood 3FS (w/Media) Plan, Hidden Lakes EstatesDesotoTX75115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Desoto at Brentwood 3FS (w/Media) Plan, Hidden Lakes Estates, Desoto, TX, 75115 earns $429/mo cash flow from $4,852/mo rent with a $3,044/mo payment. Total monthly income totals $4,852/mo, and annual cash flow totals $5,152/yr on $204,622 capital. ROI tracks 22.58% on current figures, and rental yield reads 9.36% at a $621,950 purchase. Equity gained on principal adds $4,013/yr, and 5% annual appreciation supports $171,833 over five years. Five-year ROI reaches 118.35% and total cumulative return in cash sums $242,175. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,852/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Housing Distribution
Address Breakdown
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices