Breckenridge Plan, Stonehaven Voyage CollectionGlendaleAZ85305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Glendale at Breckenridge Plan, Stonehaven Voyage Collection, Glendale, AZ, 85305 generates $3,919/mo in rent and, after a $3,225/mo payment, leaves $24/mo in cash flow. Total monthly income is $3,919/mo, and annual cash flow is $288/yr on $216,808 invested. Return on cash invested sits at 20.19% in year one, and rental yield is 7.14% on a $658,990 entry. Equity gained on principal adds $4,252/yr, while 5% annual appreciation builds toward $182,067 over five years. Five-year ROI reaches 103.98% and total cumulative return in cash sums $225,436. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,919/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85305, Glendale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,837 (100%) |
| Owner Occupied HU | 3,989 (50.9%) |
| Renter Occupied HU | 2,891 (36.9%) |
| Vacant Housing Units | 957 (12.2%) |
| Median Home Value | $497,807 |
| Average Home Value | $520,895 |
Housing Distribution
Address Breakdown
Residential
7,898
Single Family
2,868
Multi-Family
5,030
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
