Breckenridge Plan, Adena PointeMarysvilleOH43040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at Breckenridge Plan, Adena Pointe, Marysville, OH, 43040 offers a 9.73% rental yield on a $473,990 purchase with $3,842/mo rent. Total monthly income registers $3,842/mo, and a $2,320/mo payment leaves $724/mo available for distribution. Annual cash flow reaches $8,689/yr on $157,128 to close, and return on cash invested stands at 25.44% in year one. Equity gained on principal adds $3,059/yr while 5% annual appreciation supports $130,955 over five years. Portfolio math shows five-year ROI at 133.03% and total cumulative return in cash at $209,030. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,842/mo property income against a $2,320/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43040, Marysville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,469 (100%) |
| Owner Occupied HU | 10,277 (66.4%) |
| Renter Occupied HU | 4,282 (27.7%) |
| Vacant Housing Units | 910 ( 5.9%) |
| Median Home Value | $293,666 |
| Average Home Value | $323,241 |
Housing Distribution
Address Breakdown
Residential
15,244
Single Family
14,732
Multi-Family
512
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls Provider:
Mls ID: #N/A