BRAZOS Plan, Valor Park 70', Bay City, TX, 77414 | 4.42% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

BRAZOS Plan, Valor Park 70', Bay City, TX, 77414 | 4.42% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2012 sft

BRAZOS Plan, Valor Park, Bay City, TX, 77414

4 Bed
2 Bath
1792 sft

6 Cattle Dr, Bay City, TX, 77414

1 Bed
2 Bath
1056 sft

2710 Avenue F, Bay City, TX, 77414

4 Bed
2 Bath
1968 sft

12 Cattle Dr, Bay City, TX, 77414

Nearby investment properties with comparable prices

3 Bed
3 Bath
2075 sft

4730 Oyster Ln, Bay City, TX, 77414

3 Bed
2 Bath
2006 sft

3000 Avenue C St, Bay City, TX, 77414

3 Bed
2 Bath
1369 sft

314 E Bayshore Dr, Palacios, TX, 77465

3 Bed
2 Bath
2355 sft

2421 Avenue G, Bay City, TX, 77414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bay City at BRAZOS Plan, Valor Park 70', Bay City, TX, 77414 generates $1,068/mo in rent, after a $1,419/mo payment. Total monthly income is $1,068/mo. Return on cash invested sits at 7.5% in year one, and rental yield is 4.42% on a $289,990 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,119 over five years. Five-year ROI reaches 37.56% and total cumulative return in cash sums $36,109. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,068/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Boasting a beautiful and functional single-story layout, the Brazos plan welcomes you with a charming front porch entrance. Inside, the home is anchored by an open-concept living area, with a spacious great room that flows into a versatile dining area and a well-appointed kitchen with a center island. Toward the front of the home, the foyer leads to three secondary bedrooms-two that flank a full bath and one with an attached full bath and walk-in closet. Located on the other side of the home for added privacy, the primary suite features an attached bath and a generous walk-in closet. A laundry room is also accessible through the primary suite. Personalization options may include a study in lieu of a bedroom, a grand primary bath-featuring a separate tub and shower-and a covered patio off the great room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77414, Bay City, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,030 (100%)
Owner Occupied HU	6,164 (47.3%)
Renter Occupied HU	3,432 (26.3%)
Vacant Housing Units	3,434 (26.4%)
Median Home Value	$189,855
Average Home Value	$219,981