Brazos II Plan, Bella CharcaNolanvilleTX76559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nolanville at Brazos II Plan, Bella Charca, Nolanville, TX, 76559 generates $3,572/mo in rent, after a $3,431/mo payment. Total monthly income is $3,572/mo. Return on cash invested sits at 12.71% in year one, and rental yield is 6.11% on a $700,990 entry. Equity gained on principal adds $4,523/yr, while 5% annual appreciation builds toward $193,671 over five years. Five-year ROI reaches 65.43% and total cumulative return in cash sums $150,890. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,572/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76559, Nolanville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,914 (100%) |
| Owner Occupied HU | 1,828 (62.7%) |
| Renter Occupied HU | 882 (30.3%) |
| Vacant Housing Units | 204 ( 7.0%) |
| Median Home Value | $297,782 |
| Average Home Value | $325,658 |
Housing Distribution
Address Breakdown
Residential
2,767
Single Family
2,719
Multi-Family
48
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Flintrock Builders
Mls Name: Flintrock Builders
Mls ID: #N/A